7762 E Russell CirMesaAZ85207
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Mesa at 7762 E Russell Cir, Mesa, AZ, 85207 priced at $733,800 pairs $4,566/mo rent with $118/mo cash flow after a $3,592/mo payment. Total monthly income equals $4,566/mo, and annual cash flow comes to $1,416/yr on $241,420 invested. Return on cash invested is 20.65% in year one, and rental yield stands at 7.47% on a $733,800 basis. Equity gained on principal adds $4,735/yr, and 5% annual appreciation accumulates to $202,735 by year five. Five-year ROI measures 106.59% and total cumulative return in cash reaches $257,323. For financing, Ziffy Mortgage’s DSCR program evaluates $4,566/mo property income against a $3,592/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2000
0.30 Acres lot
$N/A/sqft
$110 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85207, Mesa, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,654 (100%) |
| Owner Occupied HU | 15,873 (70.1%) |
| Renter Occupied HU | 3,772 (16.7%) |
| Vacant Housing Units | 3,009 (13.3%) |
| Median Home Value | $546,288 |
| Average Home Value | $587,498 |
Housing Distribution
Address Breakdown
Residential
21,051
Single Family
11,831
Multi-Family
9,220
Businesses
405
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices