7757 Timberrose Way, Roseville, CA, 95747 | $853/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
2025 sft

888 Slawson Ln, Lincoln, CA, 95648

3 Bed
3 Bath
1985 sft

26 Rosier Cir, Sacramento, CA, 95833

3 Bed
2 Bath
1540 sft

1901 Maryal Dr, Sacramento, CA, 95864

Currently Rented+ 1 more

4 Bed
3 Bath
1969 sft

724 Independence Ave, Lincoln, CA, 95648

Nearby investment properties with comparable prices

3 Bed
2 Bath
1260 sft

6712 Blue Duck Way, Sacramento, CA, 95842

2 Bed
2 Bath
964 sft

3150 Spoonwood Way, Sacramento, CA, 95833

2 Bed
2 Bath
1120 sft

421 Anchor Ln APT 201, West Sacramento, CA, 95605

3 Bed
2 Bath
1104 sft

22 W Al Ct, Sacramento, CA, 95838

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Roseville at 7757 Timberrose Way, Roseville, CA, 95747 priced at $499,000 pairs $4,140/mo rent with $853/mo cash flow after a $2,442/mo payment. Total monthly income equals $4,140/mo, and annual cash flow comes to $10,241/yr on $165,419 invested. Return on cash invested is 26.1% in year one, and rental yield stands at 9.96% on a $499,000 basis. Equity gained on principal adds $3,220/yr, and 5% annual appreciation accumulates to $137,865 by year five. Five-year ROI measures 136.57% and total cumulative return in cash reaches $225,918. For financing, Ziffy Mortgage’s DSCR program evaluates $4,140/mo property income against a $2,442/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1998

5,002 sqft lot

$N/A/sqft

$200 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95747, Roseville, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	36,150 (100%)
Owner Occupied HU	27,341 (75.6%)
Renter Occupied HU	6,612 (18.3%)
Vacant Housing Units	2,197 ( 6.1%)
Median Home Value	$691,095
Average Home Value	$728,625