77538 LUMBER CREEK BoulevardYuleeFL32097
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow77538 LUMBER CREEK Boulevard, Yulee, FL, 32097 in Yulee is a top-tier cash-flow asset. At $351,900 it produces $2,887/mo in rent and $513/mo in net monthly income, a 10.25% gross rental yield. The DSCR of 1.82 qualifies for Ziffy Mortgage's DSCR loan without W-2s or U.S. credit history. Annual cash flow: $6,157. Five-year appreciation adds $97,223, driving a total cumulative return of $160,279.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.3% | 6.0% |
| Monthly Cash Flow | $513 | $300 |
City averages based on Yulee market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,887 |
| Total Monthly Debt Service | $2,352 |
| DSCR Ratio | 1.23x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2019
7,405 sqft lot
$N/A/sqft
$336 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2019
7,405 sqft lot
$N/A/sqft
$336 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: KEVIN PICKETT • PICKETT HOME ADVISORS, LLC
Mls Name: realMLS
Mls Provider:
Mls ID: #2068310
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data is deemed reliable but is not guaranteed accurate by realMLS.