7751 Thistletree LnFriscoTX75033
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Frisco at 7751 Thistletree Ln, Frisco, TX, 75033 offers $6,178/mo rent that, after a $3,671/mo payment, leaves $781/mo cash flow. Total monthly income is $6,178/mo, and annual cash flow is $9,374/yr on $246,750 cash. Return on cash invested measures 23.86% in year one, and rental yield stands at 9.88% at a $750,000 entry. Equity gained on principal adds $4,840/yr while 5% annual appreciation compounds into $207,211 by year five. Five-year ROI records 125.33% and total cumulative return in cash reaches $309,258. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $6,178/mo property income versus a $3,671/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2000
10,018 sqft lot
$N/A/sqft
$190 quarterly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christopher Ohlig • Compass RE Texas, LLC
Mls Name: NTREIS
Mls ID: #20892436
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.