7751 State Route 23HensonvilleNY12439
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hensonville at 7751 State Route 23, Hensonville, NY, 12439 generates $8,994/mo in rent and, after a $2,105/mo payment, leaves $6,122/mo in cash flow. Total monthly income is $8,994/mo, and annual cash flow is $73,466/yr on $142,545 invested. Return on cash invested sits at 71.45% in year one, and rental yield is 25.1% on a $430,000 entry. Equity gained on principal adds $2,775/yr, while 5% annual appreciation builds toward $118,801 over five years. Five-year ROI reaches 379.89% and total cumulative return in cash sums $541,515. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $8,994/mo property income rather than buyer’s personal income.
Single Family
Built in N/A
0.64 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12439, Hensonville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 448 (100%) |
| Owner Occupied HU | 141 (31.5%) |
| Renter Occupied HU | 31 ( 6.9%) |
| Vacant Housing Units | 276 (61.6%) |
| Median Home Value | $416,176 |
| Average Home Value | $501,755 |
Housing Distribution
Address Breakdown
Residential
157
Single Family
157
Multi-Family
0
Businesses
25
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Craig Miller • THE TRUSS GROUP LLC
Mls Name: NY State MLS
Mls ID: #11331341