477 Silver Hollow RoadWillowNY12495
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Willow at 477 Silver Hollow Road, Willow, NY, 12495 at $1,150,000 posts ROI 20.43% with $17/mo cash flow from $7,697/mo rent. Total monthly income equals $7,697/mo, and annual cash flow records $206/yr on $372,600 to close. Return on cash invested measures 20.43% and rental yield reads 8.03% at the current $1,150,000. Equity gained on principal adds $7,421/yr, and 5% annual appreciation supports $317,724 by year five. Five-year ROI prints 106.17% and total cumulative return in cash totals $395,601.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $7,697/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1986
8.05 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12495, Willow, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 306 (100%) |
| Owner Occupied HU | 160 (52.3%) |
| Renter Occupied HU | 29 ( 9.5%) |
| Vacant Housing Units | 117 (38.2%) |
| Median Home Value | $644,068 |
| Average Home Value | $708,328 |
Housing Distribution
Address Breakdown
Residential
92
Single Family
92
Multi-Family
0
Businesses
4
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Allison Morelle • Coldwell Banker Village GreenR
Mls Name: UCBR
Mls Provider:
Mls ID: #20242696
Disclaimer: IDX information 2024 by the Multiple Listing Service of Ulster County, Inc. All Rights Reserved. The data relating to real estate on this website comes in part from the IDX of the Multiple Listing Service of Ulster County, Inc. Information is deemed reliable but is not guaranteed accurate by the MLS. IDX information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.