7749 W Hearn RdPeoriaAZ85381
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Peoria at 7749 W Hearn Rd, Peoria, AZ, 85381 priced at $613,000 pairs $4,496/mo rent with $873/mo cash flow after a $3,000/mo payment. Total monthly income equals $4,496/mo, and annual cash flow comes to $10,473/yr on $201,677 invested. Return on cash invested is 25.25% in year one, and rental yield stands at 8.8% on a $613,000 basis. Equity gained on principal adds $3,956/yr, and 5% annual appreciation accumulates to $169,361 by year five. Five-year ROI measures 131.09% and total cumulative return in cash reaches $264,385. For financing, Ziffy Mortgage’s DSCR program evaluates $4,496/mo property income against a $3,000/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1989
9,807 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85381, Peoria, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,842 (100%) |
| Owner Occupied HU | 7,108 (65.6%) |
| Renter Occupied HU | 3,114 (28.7%) |
| Vacant Housing Units | 620 ( 5.7%) |
| Median Home Value | $461,165 |
| Average Home Value | $505,227 |
Housing Distribution
Address Breakdown
Residential
10,436
Single Family
7,618
Multi-Family
2,818
Businesses
627
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
