








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Fort Worth at 7741 Winterbloom Way, Fort Worth, TX, 76123 priced at $547,715 pairs $5,669/mo rent with $1,774/mo cash flow after a $2,681/mo payment. Total monthly income equals $5,669/mo, and annual cash flow comes to $21,287/yr on $180,198 invested. Return on cash invested is 31.87% in year one, and rental yield stands at 12.42% on a $547,715 basis. Equity gained on principal adds $3,534/yr, and 5% annual appreciation accumulates to $151,324 by year five. Five-year ROI measures 168.17% and total cumulative return in cash reaches $303,048. For financing, Ziffy Mortgage’s DSCR program evaluates $5,669/mo property income against a $2,681/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76123, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,000 (100%) |
| Owner Occupied HU | 11,766 (73.5%) |
| Renter Occupied HU | 3,326 (20.8%) |
| Vacant Housing Units | 908 ( 5.7%) |
| Median Home Value | $342,641 |
| Average Home Value | $373,292 |
Residential
15,980
Single Family
13,815
Multi-Family
2,165
Businesses
179
Date | Event | Price |
|---|---|---|
| 2024-08-13 | Price change | $547,715 |
| 2024-06-18 | Listed for sale | $539,433 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Ron Bates • David Weekley Homes
Mls Name: David Weekley Homes
Mls Provider:
Mls ID: #N/A