774 Cotorra, Eagle Pass, TX, 78852 | $130/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1743 sft

786 Avenue B, Eagle Pass, TX, 78852

3 Bed
2 Bath
1180 sft

106 Park St, Eagle Pass, TX, 78852

3 Bed
2 Bath
1145 sft

457 La Paloma Dr, Eagle Pass, TX, 78852

- Bed
1 Bath
1769 sft

2645 Eidson Rd, Eagle Pass, TX, 78852

Nearby investment properties with comparable prices

3 Bed
1 Bath
925 sft

3345 Tina Dr, Eagle Pass, TX, 78852

3 Bed
2 Bath
680 sft

555 N Adams St, Eagle Pass, TX, 78852

2 Bed
1 Bath
756 sft

155 NE Wild Turkey Dr, Eagle Pass, TX, 78852

3 Bed
2 Bath
1440 sft

1766 Ferrer Rd, Eagle Pass, TX, 78852

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Eagle Pass at 774 Cotorra, Eagle Pass, TX, 78852 with 5% annual appreciation on a $199,900 basis while $1,551/mo rent supports operations. Total monthly income totals $1,551/mo and a $978/mo payment preserves $130/mo for cash returns. Annual cash flow comes to $1,559/yr on $66,267 deployed, and return on cash invested reaches 22.26% in year one. Equity gained on principal adds $1,290/yr, and five-year appreciation sums $55,229 alongside rental yield of 9.31%. Five-year ROI measures 116.66% and total cumulative return in cash totals $77,305.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,551/mo property income versus a $978/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1995

0.25 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 78852, Eagle Pass, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,424 (100%)
Owner Occupied HU	12,473 (61.1%)
Renter Occupied HU	5,949 (29.1%)
Vacant Housing Units	2,002 ( 9.8%)
Median Home Value	$165,179
Average Home Value	$182,555