Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in El Indio at 498 Antonio Rivas, El Indio, TX, 78860 priced at $375,000 converts $1,338/mo rent into after a $1,835/mo obligation. Total monthly income equals $1,338/mo. Return on cash invested prints 7.09% in year one, and rental yield reads 4.28% against a $375,000 entry. Equity gained on principal adds $2,420/yr, while 5% annual appreciation compiles into $103,606 by year five. Five-year ROI reaches 35.28% and total cumulative return in cash sums $43,863. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,338/mo property income covering a $1,835/mo payment, not borrower’s personal income.
Single Family
Built in N/A
78.70 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78860, El Indio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 67 (100%) |
| Owner Occupied HU | 40 (59.7%) |
| Renter Occupied HU | 11 (16.4%) |
| Vacant Housing Units | 16 (23.9%) |
| Median Home Value | $150,000 |
| Average Home Value | $145,313 |
Residential
1
Single Family
1
Multi-Family
0
Businesses
3
Date | Event | Price |
|---|---|---|
| 2025-05-14 | Listed for sale | $375,000 |
| 2022-05-23 | Listing removed | N/A |
| 2022-01-04 | Price change | $320,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
No similar rental properties found nearby.
No similar price properties found nearby.
Listed by: Alberto Montemayor • Keller Williams Laredo
Mls Name: EPBOR
Mls ID: #81254
Disclaimer: Copyright Eagle Pass Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.
