773 Tucson StreetAuroraCO80011
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Aurora at 773 Tucson Street, Aurora, CO, 80011 priced at $430,000 converts $2,736/mo rent into $230/mo cash flow after a $2,105/mo obligation. Total monthly income equals $2,736/mo, and annual cash flow totals $2,756/yr on $142,545 invested. Return on cash invested prints 21.84% in year one, and rental yield reads 7.64% against a $430,000 entry. Equity gained on principal adds $2,775/yr, while 5% annual appreciation compiles into $118,801 by year five. Five-year ROI reaches 112.74% and total cumulative return in cash sums $160,707. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,736/mo property income covering a $2,105/mo payment, not borrower’s personal income.
Single Family
Built in 1954
7,710 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80011, Aurora, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,173 (100%) |
| Owner Occupied HU | 8,790 (43.6%) |
| Renter Occupied HU | 9,908 (49.1%) |
| Vacant Housing Units | 1,475 ( 7.3%) |
| Median Home Value | $417,120 |
| Average Home Value | $477,574 |
Housing Distribution
Address Breakdown
Residential
18,089
Single Family
12,454
Multi-Family
5,635
Businesses
1,692
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Abraham Barrera • Compass - Denver
Mls Name: REcolorado
Mls Provider:
Mls ID: #5126928
Disclaimer: 2023 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)