16055 E Ithaca Place #EAuroraCO80013
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Aurora at 16055 E Ithaca Place #E, Aurora, CO, 80013 offers a 9.38% rental yield on a $365,900 purchase with $2,861/mo rent. Total monthly income registers $2,861/mo, and a $1,791/mo payment leaves $728/mo available for distribution. Annual cash flow reaches $8,742/yr on $121,296 to close, and return on cash invested stands at 27.12% in year one. Equity gained on principal adds $2,361/yr while 5% annual appreciation supports $101,091 over five years. Portfolio math shows five-year ROI at 141.03% and total cumulative return in cash at $171,062. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,861/mo property income against a $1,791/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 1975
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80013, Aurora, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,576 (100%) |
| Owner Occupied HU | 18,859 (71.0%) |
| Renter Occupied HU | 6,986 (26.3%) |
| Vacant Housing Units | 731 ( 2.8%) |
| Median Home Value | $520,533 |
| Average Home Value | $575,621 |
Housing Distribution
Address Breakdown
Residential
26,194
Single Family
22,182
Multi-Family
4,012
Businesses
316
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices