7723 Johnson Mill RdBahamaNC27503








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $2,779/mo, and a $3,460/mo payment. Purchase price stands at $707,000, and rental yield measures 4.72% with $2,779/mo rent. Return on cash invested shows 12.17% in year one, and 5% annual appreciation builds toward $195,331 over five years. Five-year ROI reaches 61.18% and total cumulative return in cash records $142,313. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,779/mo property income covering a $3,460/mo payment rather than investor’s personal income.
Single Family
Built in 1957
26.63 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27503, Bahama, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,548 (100%) |
| Owner Occupied HU | 1,337 (86.4%) |
| Renter Occupied HU | 138 ( 8.9%) |
| Vacant Housing Units | 73 ( 4.7%) |
| Median Home Value | $465,718 |
| Average Home Value | $520,632 |
Housing Distribution
Address Breakdown
Residential
1,516
Single Family
1,516
Multi-Family
0
Businesses
43
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Jarin Frederick • Peak, Swirles & Cavallito
Mls Name: Doorify MLS
Mls Provider:
Mls ID: #10093309
Disclaimer: The MLS listing information displayed is deemed reliable, but is not guaranteed accurate by the MLS. Copyright 2025 Doorify MLS of North Carolina. All rights reserved.








