7720 Bodega Ave APT 2SebastopolCA95472
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sebastopol at 7720 Bodega Ave APT 2, Sebastopol, CA, 95472 priced at $499,000 pairs $4,873/mo rent with $1,236/mo cash flow after a $2,442/mo payment. Total monthly income equals $4,873/mo, and annual cash flow comes to $14,837/yr on $165,419 invested. Return on cash invested is 28.88% in year one, and rental yield stands at 11.72% on a $499,000 basis. Equity gained on principal adds $3,220/yr, and 5% annual appreciation accumulates to $137,865 by year five. Five-year ROI measures 152.4% and total cumulative return in cash reaches $252,090. For financing, Ziffy Mortgage’s DSCR program evaluates $4,873/mo property income against a $2,442/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 1986
1,102 sqft lot
$N/A/sqft
$375 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95472, Sebastopol, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,599 (100%) |
| Owner Occupied HU | 7,901 (62.7%) |
| Renter Occupied HU | 3,786 (30.1%) |
| Vacant Housing Units | 912 ( 7.2%) |
| Median Home Value | $1,028,091 |
| Average Home Value | $1,150,215 |
Housing Distribution
Address Breakdown
Residential
11,578
Single Family
11,232
Multi-Family
346
Businesses
831
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Natalie Meyers • Compass
Mls Name: SFAR
Mls Provider:
Mls ID: #324068878
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.