772 Moonlight PlLavonTX75166
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lavon at 772 Moonlight Pl, Lavon, TX, 75166 listed at $460,418 pairs $3,732/mo rent with a $2,254/mo payment to leave $457/mo cash flow. Total monthly income runs $3,732/mo, and annual cash flow reaches $5,489/yr on $152,629 cash to close. Return on cash invested measures 23.51% in year one, and rental yield registers 9.73% at a $460,418 basis. Equity gained on principal adds $2,971/yr, and annual property appreciation at 5% supports $127,205 by year five. Five-year ROI tracks 123.36% and total cumulative return in cash totals $188,281. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,732/mo property income relative to a $2,254/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75166, Lavon, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,942 (100%) |
| Owner Occupied HU | 3,366 (85.4%) |
| Renter Occupied HU | 259 ( 6.6%) |
| Vacant Housing Units | 317 ( 8.0%) |
| Median Home Value | $503,425 |
| Average Home Value | $530,001 |
Housing Distribution
Address Breakdown
Residential
3,167
Single Family
3,167
Multi-Family
0
Businesses
134
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
