771 Williamsburg Way UNIT CGilroyCA95020
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Gilroy at 771 Williamsburg Way UNIT C, Gilroy, CA, 95020 priced at $429,999 pairs $2,676/mo rent with $16/mo cash flow after a $2,105/mo payment. Total monthly income equals $2,676/mo, and annual cash flow comes to $187/yr on $142,545 invested. Return on cash invested is 20.04% in year one, and rental yield stands at 7.47% on a $429,999 basis. Equity gained on principal adds $2,775/yr, and 5% annual appreciation accumulates to $118,801 by year five. Five-year ROI measures 103.56% and total cumulative return in cash reaches $147,614. For financing, Ziffy Mortgage’s DSCR program evaluates $2,676/mo property income against a $2,105/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 1985
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95020, Gilroy, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,660 (100%) |
| Owner Occupied HU | 12,913 (59.6%) |
| Renter Occupied HU | 7,817 (36.1%) |
| Vacant Housing Units | 930 ( 4.3%) |
| Median Home Value | $1,024,699 |
| Average Home Value | $1,156,483 |
Housing Distribution
Address Breakdown
Residential
21,040
Single Family
19,252
Multi-Family
1,788
Businesses
1,855
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gary Palacios • Compass
Mls Name: MLSListings Inc
Mls ID: #ML82025472