789 S Green Valley Rd #118WatsonvilleCA95076
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Watsonville at 789 S Green Valley Rd #118, Watsonville, CA, 95076 earns $2,571/mo cash flow from $4,860/mo rent with a $1,811/mo payment. Total monthly income totals $4,860/mo, and annual cash flow totals $30,853/yr on $122,655 capital. ROI tracks 45.06% on current figures, and rental yield reads 15.76% at a $370,000 purchase. Equity gained on principal adds $2,388/yr, and 5% annual appreciation supports $102,224 over five years. Five-year ROI reaches 237.75% and total cumulative return in cash sums $291,617. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,860/mo property income instead of your personal income.
Manufactured
Built in 2006
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95076, Watsonville, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,961 (100%) |
| Owner Occupied HU | 12,096 (48.5%) |
| Renter Occupied HU | 11,111 (44.5%) |
| Vacant Housing Units | 1,754 ( 7.0%) |
| Median Home Value | $774,250 |
| Average Home Value | $938,782 |
Housing Distribution
Address Breakdown
Residential
22,811
Single Family
21,245
Multi-Family
1,566
Businesses
1,912
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ryan Gilliam • Alliance Manufactured Homes Inc
Mls Name: MLSListings Inc
Mls Provider:
Mls ID: #ML82005522
Disclaimer: Based on information from the MLSListings MLS as of 2025-10-13 23:31:22 PDT. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.