771 Swan AveMiami SpringsFL33166
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Miami Springs at 771 Swan Ave, Miami Springs, FL, 33166 with 5% annual appreciation on a $795,000 basis while $5,695/mo rent supports operations. Total monthly income totals $5,695/mo and a $3,891/mo payment preserves $419/mo for cash returns. Annual cash flow comes to $5,032/yr on $261,555 deployed, and return on cash invested reaches 21.98% in year one. Equity gained on principal adds $5,130/yr, and five-year appreciation sums $219,644 alongside rental yield of 8.6%. Five-year ROI measures 114.53% and total cumulative return in cash totals $299,566.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $5,695/mo property income versus a $3,891/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1950
9,525 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33166, Miami, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,754 (100%) |
| Owner Occupied HU | 5,737 (45.0%) |
| Renter Occupied HU | 5,956 (46.7%) |
| Vacant Housing Units | 1,061 ( 8.3%) |
| Median Home Value | $562,113 |
| Average Home Value | $585,936 |
Housing Distribution
Address Breakdown
Residential
12,183
Single Family
6,624
Multi-Family
5,559
Businesses
6,559
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michelle Suegart PA • Compass Florida, LLC
Mls Name: MIAMI
Mls ID: #A11910142