771 Old Deuso RdEdenVT05652
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Eden at 771 Old Deuso Rd, Eden, VT, 05652 generates $912/mo in rent and, after a $587/mo payment, leaves $114/mo in cash flow. Total monthly income is $912/mo, and annual cash flow is $1,368/yr on $39,780 invested. Return on cash invested sits at 23.35% in year one, and rental yield is 9.12% on a $120,000 entry. Equity gained on principal adds $774/yr, while 5% annual appreciation builds toward $33,154 over five years. Five-year ROI reaches 121.89% and total cumulative return in cash sums $48,487. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $912/mo property income rather than buyer’s personal income.
Single Family
Built in 1957
0.75 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05652, Eden, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 370 (100%) |
| Owner Occupied HU | 285 (77.0%) |
| Renter Occupied HU | 44 (11.9%) |
| Vacant Housing Units | 41 (11.1%) |
| Median Home Value | $221,774 |
| Average Home Value | $277,877 |
Housing Distribution
Address Breakdown
Residential
286
Single Family
286
Multi-Family
0
Businesses
14
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices