509 Belvidere Mountain RoadBakersfieldVT05441
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bakersfield at 509 Belvidere Mountain Road, Bakersfield, VT, 05441 priced at $100,000 pairs $780/mo rent with $115/mo cash flow after a $489/mo payment. Total monthly income equals $780/mo, and annual cash flow comes to $1,382/yr on $33,150 invested. Return on cash invested is 24.08% in year one, and rental yield stands at 9.36% on a $100,000 basis. Equity gained on principal adds $645/yr, and 5% annual appreciation accumulates to $27,628 by year five. Five-year ROI measures 125.95% and total cumulative return in cash reaches $41,752. For financing, Ziffy Mortgage’s DSCR program evaluates $780/mo property income against a $489/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2009
5 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05441, Bakersfield, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 138 (100%) |
| Owner Occupied HU | 118 (85.5%) |
| Renter Occupied HU | 14 (10.1%) |
| Vacant Housing Units | 6 ( 4.3%) |
| Median Home Value | $309,677 |
| Average Home Value | $324,301 |
Housing Distribution
Address Breakdown
Residential
92
Single Family
92
Multi-Family
0
Businesses
13
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Flex Realty Group • Flex Realty
Mls Name: PrimeMLS
Mls ID: #5054680