771 N Burnt Hickory RdDouglasvilleGA30134
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Douglasville at 771 N Burnt Hickory Rd, Douglasville, GA, 30134 priced at $255,999 pairs $2,212/mo rent with $654/mo cash flow after a $1,253/mo payment. Total monthly income equals $2,212/mo, and annual cash flow comes to $7,847/yr on $84,864 invested. Return on cash invested is 29.16% in year one, and rental yield stands at 10.37% on a $255,999 basis. Equity gained on principal adds $1,652/yr, and 5% annual appreciation accumulates to $70,728 by year five. Five-year ROI measures 152.27% and total cumulative return in cash reaches $129,225. For financing, Ziffy Mortgage’s DSCR program evaluates $2,212/mo property income against a $1,253/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1968
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30134, Douglasville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,081 (100%) |
| Owner Occupied HU | 10,840 (63.5%) |
| Renter Occupied HU | 5,445 (31.9%) |
| Vacant Housing Units | 796 ( 4.7%) |
| Median Home Value | $291,284 |
| Average Home Value | $309,554 |
Housing Distribution
Address Breakdown
Residential
17,088
Single Family
15,625
Multi-Family
1,463
Businesses
1,129
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rusty Cole • Your Home Sold Guaranteed Realty Heritage Oaks
Mls Name: My State MLS
Mls ID: #11606650