Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Temple at 53 Villa Rosa Way, Temple, GA, 30179 earns $175/mo cash flow from $1,502/mo rent with a $1,067/mo payment. Total monthly income totals $1,502/mo, and annual cash flow totals $2,103/yr on $72,267 capital. ROI tracks 22.82% on current figures, and rental yield reads 8.27% at a $218,000 purchase. Equity gained on principal adds $1,407/yr, and 5% annual appreciation supports $60,229 over five years. Five-year ROI reaches 118.37% and total cumulative return in cash sums $85,543. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,502/mo property income instead of your personal income.
Single Family
Built in 1995
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30179, Temple, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,285 (100%) |
| Owner Occupied HU | 5,739 (78.8%) |
| Renter Occupied HU | 1,217 (16.7%) |
| Vacant Housing Units | 329 ( 4.5%) |
| Median Home Value | $294,030 |
| Average Home Value | $322,661 |
Residential
7,127
Single Family
7,088
Multi-Family
39
Businesses
260
Date | Event | Price |
|---|---|---|
| 2025-04-26 | Listed for sale | $218,000 |
| 2013-12-12 | Sold | $63,000 |
| 2013-10-30 | Pending sale | $69,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-28 | $446.73 | 1.74% | $72,879 | 8.57% |
| 2023-04-28 | $439.09 | -3.63% | $67,129 | 21.96% |
| 2022-04-28 | $455.62 | 4.50% | $55,041 | 13.75% |
What's Special
Pull Down Stairs
Listed by: KARLA COBB • Keller Williams Realty Partners
Mls Name: FMLS GA
Mls Provider:
Mls ID: #7568526
Disclaimer: Listings identified with the FMLS IDX logo come from FMLS and are held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please [click here](https://www.fmls.com/dmca) to review our DMCA policy and learn how to submit a takedown request. 2025 First Multiple Listing Service, Inc. [Click here for more information](/mls-disclaimers/#30)
