111 Bryan St WBremenGA30110
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe income profile at 111 Bryan St W, Bremen, GA, 30110 in Bremen is straightforward: $189,000 in, $1,504/mo in rent, $354/mo out after debt service. The 9.55% gross yield and 1.77 DSCR make this exactly the kind of asset Ziffy Mortgage finances for non-U.S. residents without income documentation. Appreciation at 5%/yr adds $52,217 by year five. With $1,741/yr in principal equity, the total cumulative return is projected at $94,355.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.6% | 7.0% |
| Monthly Cash Flow | $354 | $350 |
City averages based on Bremen market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,504 |
| Total Monthly Debt Service | $1,075 |
| DSCR Ratio | 1.40x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1898
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30110, Bremen, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,060 (100%) |
| Owner Occupied HU | 4,059 (67.0%) |
| Renter Occupied HU | 1,513 (25.0%) |
| Vacant Housing Units | 488 ( 8.1%) |
| Median Home Value | $270,698 |
| Average Home Value | $307,928 |
Housing Distribution
Address Breakdown
Residential
5,651
Single Family
5,605
Multi-Family
46
Businesses
485
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1898
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30110, Bremen, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,060 (100%) |
| Owner Occupied HU | 4,059 (67.0%) |
| Renter Occupied HU | 1,513 (25.0%) |
| Vacant Housing Units | 488 ( 8.1%) |
| Median Home Value | $270,698 |
| Average Home Value | $307,928 |
Housing Distribution
Address Breakdown
Residential
5,651
Single Family
5,605
Multi-Family
46
Businesses
485
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices