771 E Heritage LoopLa CenterWA98629
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in La Center at 771 E Heritage Loop, La Center, WA, 98629 listed at $485,000 pairs $2,974/mo rent with a $2,374/mo payment to leave $58/mo cash flow. Total monthly income runs $2,974/mo, and annual cash flow reaches $701/yr on $160,778 cash to close. Return on cash invested measures 20.35% in year one, and rental yield registers 7.36% at a $485,000 basis. Equity gained on principal adds $3,130/yr, and annual property appreciation at 5% supports $133,997 by year five. Five-year ROI tracks 104.96% and total cumulative return in cash totals $168,746. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,974/mo property income relative to a $2,374/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1998
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98629, La Center, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,778 (100%) |
| Owner Occupied HU | 3,277 (86.7%) |
| Renter Occupied HU | 390 (10.3%) |
| Vacant Housing Units | 111 ( 2.9%) |
| Median Home Value | $673,991 |
| Average Home Value | $719,510 |
Housing Distribution
Address Breakdown
Residential
3,523
Single Family
3,374
Multi-Family
149
Businesses
126
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Danielle Davis • John L. Scott Real Estate
Mls Name: RMLS (OR)
Mls ID: #628265744