7703 Fallen LeafMissouri CityTX77459
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Missouri City at 7703 Fallen Leaf, Missouri City, TX, 77459 priced at $250,300 pairs $2,309/mo rent with $429/mo cash flow after a $1,225/mo payment. Total monthly income equals $2,309/mo, and annual cash flow comes to $5,150/yr on $82,974 invested. Return on cash invested is 26.12% in year one, and rental yield stands at 11.07% on a $250,300 basis. Equity gained on principal adds $1,615/yr, and 5% annual appreciation accumulates to $69,153 by year five. Five-year ROI measures 137.91% and total cumulative return in cash reaches $114,428. For financing, Ziffy Mortgage’s DSCR program evaluates $2,309/mo property income against a $1,225/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2006
4,138 sqft lot
$N/A/sqft
$100 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77459, Missouri City, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,944 (100%) |
| Owner Occupied HU | 26,467 (80.3%) |
| Renter Occupied HU | 5,147 (15.6%) |
| Vacant Housing Units | 1,330 ( 4.0%) |
| Median Home Value | $397,528 |
| Average Home Value | $448,031 |
Housing Distribution
Address Breakdown
Residential
31,456
Single Family
29,313
Multi-Family
2,143
Businesses
1,689
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A