Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 7701 WURZBACH RD UNIT 2005, San Antonio, TX, 78229 generates $2,893/mo in rent and, after a $973/mo payment, leaves $605/mo in cash flow. Total monthly income is $2,893/mo, and annual cash flow is $7,258/yr on $65,902 invested. Return on cash invested sits at 30.92% in year one, and rental yield is 17.46% on a $198,800 entry. Equity gained on principal adds $1,283/yr, while 5% annual appreciation builds toward $54,925 over five years. Five-year ROI reaches 168.89% and total cumulative return in cash sums $111,303. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,893/mo property income rather than buyer’s personal income.
Condo
Built in 1982
N/A lot
$N/A/sqft
$795 monthly HOA
Neighborhood data shown for ZIP Code: 78229, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,633 (100%) |
| Owner Occupied HU | 2,488 (13.4%) |
| Renter Occupied HU | 13,559 (72.8%) |
| Vacant Housing Units | 2,586 (13.9%) |
| Median Home Value | $284,490 |
| Average Home Value | $305,672 |
Residential
17,298
Single Family
2,801
Multi-Family
14,497
Businesses
1,727
Date | Event | Price |
|---|---|---|
| 2024-08-15 | Listed for sale | $198,800 |
| 2023-04-21 | Listing removed | N/A |
| 2023-03-31 | Listed for rent | $2,150 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $4253.90 | 47.76% | $185,220 | -0.11% |
| 2022-08-15 | $2878.85 | -12.40% | $185,420 | 5.59% |
| 2021-08-15 | $3286.34 | N/A | $175,610 | 0.76% |
Listed by: Pamela Sanchez • BHHS PenFed Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1801392
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
