770 Empress Dr, Lake Havasu City, AZ, 86403 | $138/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1092 sft

2954 Caravelle Dr, Lake Havasu City, AZ, 86406

2 Bed
3 Bath
1244 sft

2955 Aladdin Dr, Lake Havasu City, AZ, 86404

2 Bed
2 Bath
1440 sft

3131 Mescalero Dr, Lake Havasu City, AZ, 86404

Currently Rented+ 1 more

2 Bed
2 Bath
1500 sft

2581 N Highway 95, Parker, AZ, 85344

Nearby investment properties with comparable prices

2 Bed
2 Bath
890 sft

3429 Oro Grande Blvd #101, Lake Havasu City, AZ, 86406

2 Bed
2 Bath
1178 sft

2212 Kiowa Blvd N UNIT 106, Lake Havasu City, AZ, 86403

2 Bed
2 Bath
1536 sft

1565 Russell Dr, Lake Havasu City, AZ, 86404

3 Bed
2 Bath
1152 sft

3037 Pero Dr, Lake Havasu City, AZ, 86404

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lake Havasu City at 770 Empress Dr, Lake Havasu City, AZ, 86403 earns $138/mo cash flow from $2,207/mo rent with a $1,713/mo payment. Total monthly income totals $2,207/mo, and annual cash flow totals $1,658/yr on $116,025 capital. ROI tracks 21.34% on current figures, and rental yield reads 7.57% at a $350,000 purchase. Equity gained on principal adds $2,258/yr, and 5% annual appreciation supports $96,699 over five years. Five-year ROI reaches 110.17% and total cumulative return in cash sums $127,826. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,207/mo property income instead of your personal income.

Single Family

Built in 2001

10,018 sqft lot

$N/A/sqft

No HOA