12600 Havasu Lake Rd #74NeedlesCA92363
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Needles at 12600 Havasu Lake Rd #74, Needles, CA, 92363 uses $132,600 cash to close to unlock $1,048/yr annual cash flow and $87/mo monthly cash flow. Total monthly income runs $2,562/mo, and a $1,958/mo payment keeps the spread at $87/mo. Purchase price stands at $400,000, and rental yield measures 7.69% with $2,562/mo rent. Return on cash invested shows 20.7% in year one, and 5% annual appreciation builds toward $110,513 over five years. Five-year ROI reaches 107.1% and total cumulative return in cash records $142,012. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,562/mo property income covering a $1,958/mo payment rather than investor’s personal income.
Manufactured
Built in 2022
6,313 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92363, Needles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,839 (100%) |
| Owner Occupied HU | 1,238 (32.2%) |
| Renter Occupied HU | 1,128 (29.4%) |
| Vacant Housing Units | 1,473 (38.4%) |
| Median Home Value | $136,389 |
| Average Home Value | $189,269 |
Housing Distribution
Address Breakdown
Residential
2,109
Single Family
1,769
Multi-Family
340
Businesses
274
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nicole Palanjian • Onyx Homes
Mls Name: CRMLS
Mls ID: #OC25170696