77 West Country Club Drive #3JerichoVT05465
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Jericho at 77 West Country Club Drive #3, Jericho, VT, 05465 earns $862/mo cash flow from $2,785/mo rent with a $1,415/mo payment. Total monthly income totals $2,785/mo, and annual cash flow totals $10,342/yr on $95,804 capital. ROI tracks 30.7% on current figures, and rental yield reads 11.56% at a $289,000 purchase. Equity gained on principal adds $1,865/yr, and 5% annual appreciation supports $79,845 over five years. Five-year ROI reaches 161.33% and total cumulative return in cash sums $154,562. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,785/mo property income instead of your personal income.
Townhouse
Built in 1985
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05465, Jericho, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,301 (100%) |
| Owner Occupied HU | 2,005 (87.1%) |
| Renter Occupied HU | 225 ( 9.8%) |
| Vacant Housing Units | 71 ( 3.1%) |
| Median Home Value | $563,094 |
| Average Home Value | $600,751 |
Housing Distribution
Address Breakdown
Residential
2,157
Single Family
2,157
Multi-Family
0
Businesses
107
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices