77 Warren St APT 2, New York, NY, 10007 | ROI: 5.38%

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

77 Warren St APT 2, New York, NY, 10007 | ROI: 5.38% | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

- Bed
1 Bath
1174 sft

15 Broad St APT 1904, New York, NY, 10005

Alma: Build On Your Own Lot Plan, Kensington: Design Center

5 Bed
6 Bath
4700 sft

Alma: Build On Your Own Lot Plan, Kensington: Design Center, Westfield, NJ, 07090

3 Bed
2 Bath
1210 sft

2 S End Ave APT 8L, New York, NY, 10280

Leyton: Build On Your Own Lot Plan, Kensington: Design Center

5 Bed
5 Bath
4500 sft

Leyton: Build On Your Own Lot Plan, Kensington: Design Center, Westfield, NJ, 07090

Nearby investment properties with comparable prices

1 Bed
2 Bath
1258 sft

50 West St #49D, New York, NY, 10006

4 Bed
5 Bath
6390 sft

74 Ottavio Promenade, Staten Island, NY, 10307

5 Bed
5 Bath
4576 sft

563 Todt Hill Rd, Staten Island, NY, 10304

4 Bed
4 Bath
2610 sft

47 Wolcott St, Brooklyn, NY, 11231

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in New York at 77 Warren St APT 2, New York, NY, 10007 projects strong ROI of 5.38%. Rental yield 3.61%. With 5% annual appreciation, the property builds $904,822 in value over five years. Equity growth combined delivers a projected five-year ROI of 26.02%, translating into $276,057 in total cumulative return on $1,061,100 invested capital. You can finance this property with Ziffy Mortgage’s DSCR loan, which leverages the property’s income for qualification rather than your personal income.

Condo

Built in 1905

N/A lot

$N/A/sqft

$1,228 monthly HOA

More details about the property

A spectacularly refreshed, full-floor residence in the heart of Tribeca, this private, key-locked elevator opens directly into a grand living space, where nearly 13-foot ceilings and oversized north-facing windows create a lofty, light-filled environment. Spanning an impressive 1,550 square feet, this two-bedroom, two-bathroom home effortlessly blends iconic Tribeca charm with modern, luxurious finishes. With brand new, Mirage white oak flooring with soundproofing, all new electrical wiring, automatic shades, and a bluetooth-operated Fosi surround-sound audio system, this home is a modern oasis. The large, open chefs kitchen designed by GD Cucine features imported Carrara marble countertops, sleek cabinetry with Valli & Valli hardware, and a full suite of premium Miele appliances including a 5-burner stove top and oven that vents outside, a full-sized dishwasher, garbage disposal, and a brand new full-size LG Washer and Dryer. Both bedrooms are amply sized with plenty of closet space. The luxurious 5-fixture primary bathroom is outfitted with honed marble on the walls and floors, a Waterworks soaking tub and shower, and a Roburn dual vanity. With only four residences, this boutique condominium offers unparalleled privacy and is ideally situated just one block from Whole Foods, top-tier restaurants, and transportation, offering the perfect mix of serenity and city living.

Neighborhood Data

Neighborhood data shown for ZIP Code: 10007, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,044 (100%)
Owner Occupied HU	1,410 (28.0%)
Renter Occupied HU	3,001 (59.5%)
Vacant Housing Units	633 (12.5%)
Median Home Value	$1,607,143
Average Home Value	$1,583,307