77 W 55th St APT 11FNew YorkNY10019
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in New York at 77 W 55th St APT 11F, New York, NY, 10019 earns $1,526/mo cash flow from $7,976/mo rent with a $3,891/mo payment. Total monthly income totals $7,976/mo, and annual cash flow totals $18,315/yr on $261,555 capital. ROI tracks 27.06% on current figures, and rental yield reads 12.04% at a $795,000 purchase. Equity gained on principal adds $5,130/yr, and 5% annual appreciation supports $219,644 over five years. Five-year ROI reaches 143.72% and total cumulative return in cash sums $375,910. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $7,976/mo property income instead of your personal income.
Condo
Built in 1963
N/A lot
$N/A/sqft
$1,141 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10019, New York, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 35,231 (100%) |
| Owner Occupied HU | 4,717 (13.4%) |
| Renter Occupied HU | 24,438 (69.4%) |
| Vacant Housing Units | 6,076 (17.2%) |
| Median Home Value | $962,650 |
| Average Home Value | $1,201,466 |
Housing Distribution
Address Breakdown
Residential
31,630
Single Family
93
Multi-Family
31,537
Businesses
3,077
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices