77 Timberline North #C1KillingtonVT05751
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Killington at 77 Timberline North #C1, Killington, VT, 05751 priced at $889,000 pairs $2,640/mo rent with after a $4,351/mo payment. Total monthly income equals $2,640/mo. Return on cash invested is 6.63% in year one, and rental yield stands at 3.56% on a $889,000 basis. Equity gained on principal adds $5,737/yr, and 5% annual appreciation accumulates to $245,614 by year five. Five-year ROI measures 32.19% and total cumulative return in cash reaches $94,142. For financing, Ziffy Mortgage’s DSCR program evaluates $2,640/mo property income against a $4,351/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 1988
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05751, Killington, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,556 (100%) |
| Owner Occupied HU | 504 (19.7%) |
| Renter Occupied HU | 165 ( 6.5%) |
| Vacant Housing Units | 1,887 (73.8%) |
| Median Home Value | $537,088 |
| Average Home Value | $562,956 |
Housing Distribution
Address Breakdown
Residential
595
Single Family
595
Multi-Family
0
Businesses
146
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nathan Mastroeni • Elevations Team - Real Broker LLC
Mls Name: PrimeMLS
Mls ID: #5074733