42 Heritage Condo Way #14DWoodstockVT05091
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Woodstock at 42 Heritage Condo Way #14D, Woodstock, VT, 05091 earns $606/mo cash flow from $2,136/mo rent with a $1,126/mo payment. Total monthly income totals $2,136/mo, and annual cash flow totals $7,267/yr on $76,245 capital. ROI tracks 29.44% on current figures, and rental yield reads 11.14% at a $230,000 purchase. Equity gained on principal adds $1,484/yr, and 5% annual appreciation supports $63,545 over five years. Five-year ROI reaches 154.58% and total cumulative return in cash sums $117,859. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,136/mo property income instead of your personal income.
Townhouse
Built in 1987
7 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05091, Woodstock, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,246 (100%) |
| Owner Occupied HU | 1,283 (57.1%) |
| Renter Occupied HU | 376 (16.7%) |
| Vacant Housing Units | 587 (26.1%) |
| Median Home Value | $569,444 |
| Average Home Value | $710,417 |
Housing Distribution
Address Breakdown
Residential
1,536
Single Family
1,521
Multi-Family
15
Businesses
300
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices