42 Heritage Condo Way #14D, Woodstock, VT, 05091 | $49/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

42 Heritage Condo Way #14D, Woodstock, VT, 05091 | $49/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2465 sft

2314 Main Street, Cavendish, VT, 05142

Airbnb Potential+ 2 more

- Bed
1 Bath
266 sft

32 Pond Street #4, Ludlow, VT, 05149

3 Bed
3 Bath
1670 sft

342/344 Jacksons Gore Rd #Q1, Ludlow, VT, 05149

1 Bed
1 Bath
675 sft

2940 Route 103 #252, Cavendish, VT, 05142

Nearby investment properties with comparable prices

3 Bed
1 Bath
1288 sft

126 Parker Avenue, Proctorsville, VT, 05153

Investment Property+ 1 more

$ 225,000

ROI

Cash Flow/m

2 Bed
1 Bath
864 sft

2579 VT Route 100, Plymouth, VT, 05056

3 Bed
2 Bath
1120 sft

10 Stryhas Trailer Court, Ludlow, VT, 05149

2 Bed
1 Bath
979 sft

721 North Hill Cross Road, Ludlow, VT, 05149

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Woodstock at 42 Heritage Condo Way #14D, Woodstock, VT, 05091 earns $49/mo cash flow from $1,579/mo rent with a $1,126/mo payment. Total monthly income totals $1,579/mo, and annual cash flow totals $583/yr on $76,245 capital. ROI tracks 20.67% on current figures, and rental yield reads 8.24% at a $230,000 purchase. Equity gained on principal adds $1,484/yr, and 5% annual appreciation supports $63,545 over five years. Five-year ROI reaches 107.57% and total cumulative return in cash sums $82,015. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,579/mo property income instead of your personal income.

Townhouse

Built in 1987

7 Acres lot

$N/A/sqft

No HOA

More details about the property

Welcome to your Woodstock affordable retreat! This inviting, end-unit, two-level townhouse in the sought-after Heritage Condominium community is nestled on a dead-end road just minutes west of the historic village of Woodstock. This bright 856 sq/ft two-level home offers an open-concept first floor with a carpeted living/dining area warmed by Empire gas heat (plus electric backup). From this space, step through a newer sliding door to a private deck overlooking landscaped, level grounds on 7 acres of shared land. The kitchen is light-filled and efficient, ideal for everyday living. Hardwood hallway and stairs with dual handrails lead to the second-floor loft, a versatile space with a newer skylight - perfect for an office, studio, or reading nook. The spacious bedroom features newer double-hung windows for an easy-insert air conditioner, Empire gas heat, carpet, and an extra-large closet. The full shower/bath is fully appointed and has electric heating. Additional highlights include; attic storage and a large red barn on the property offering shared storage for bikes, plus an individual security stall for each condominium. Conveniently located near golf, skiing, schools, and shopping, this home blends efficiency and comfort in a serene Woodstock settingideal as a year-round residence or weekend retreat.

Neighborhood Data

Neighborhood data shown for ZIP Code: 05091, Woodstock, VT area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,246 (100%)
Owner Occupied HU	1,283 (57.1%)
Renter Occupied HU	376 (16.7%)
Vacant Housing Units	587 (26.1%)
Median Home Value	$569,444
Average Home Value	$710,417