77 Sunset DrArringtonVA22922
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Arrington at 77 Sunset Dr, Arrington, VA, 22922 uses $120,998 cash to close to unlock $9,847/yr annual cash flow and $821/mo monthly cash flow. Total monthly income runs $3,002/mo, and a $1,786/mo payment keeps the spread at $821/mo. Purchase price stands at $365,000, and rental yield measures 9.87% with $3,002/mo rent. Return on cash invested shows 28.05% in year one, and 5% annual appreciation builds toward $100,843 over five years. Five-year ROI reaches 146.21% and total cumulative return in cash records $176,911. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,002/mo property income covering a $1,786/mo payment rather than investor’s personal income.
Single Family
Built in 1973
1.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22922, Arrington, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 908 (100%) |
| Owner Occupied HU | 616 (67.8%) |
| Renter Occupied HU | 145 (16.0%) |
| Vacant Housing Units | 147 (16.2%) |
| Median Home Value | $283,571 |
| Average Home Value | $329,326 |
Housing Distribution
Address Breakdown
Residential
817
Single Family
817
Multi-Family
0
Businesses
45
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
