Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Uvalde at 77 Rolling Stone Ln, Uvalde, TX, 78801 at $999,900 posts ROI 22.34% with $626/mo cash flow from $7,786/mo rent. Total monthly income equals $7,786/mo, and annual cash flow records $7,507/yr on $328,967 to close. Return on cash invested measures 22.34% and rental yield reads 9.34% at the current $999,900. Equity gained on principal adds $6,452/yr, and 5% annual appreciation supports $276,254 by year five. Five-year ROI prints 117.14% and total cumulative return in cash totals $385,364.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $7,786/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2018
0.75 Acres lot
$N/A/sqft
$600 annually HOA
Neighborhood data shown for ZIP Code: 78801, Uvalde, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,397 (100%) |
| Owner Occupied HU | 4,985 (59.4%) |
| Renter Occupied HU | 2,398 (28.6%) |
| Vacant Housing Units | 1,014 (12.1%) |
| Median Home Value | $152,617 |
| Average Home Value | $217,313 |
Residential
8,020
Single Family
7,460
Multi-Family
560
Businesses
695
Date | Event | Price |
|---|---|---|
| 2024-07-23 | Listed for sale | $999,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $10733.03 | -6.35% | $692,462 | 7.38% |
| 2022-08-14 | $11460.32 | 10.08% | $644,853 | 19.09% |
| 2021-08-14 | $10410.82 | N/A | $541,468 | 2.88% |
Listed by: Dwynette Meadows • Frio River Realty, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #21252038
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
