77 Rocky Point Upper RdPlummerID83851
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Plummer at 77 Rocky Point Upper Rd, Plummer, ID, 83851 priced at $249,999 pairs $2,640/mo rent with $1,201/mo cash flow after a $1,224/mo payment. Total monthly income equals $2,640/mo, and annual cash flow comes to $14,417/yr on $82,875 invested. Return on cash invested is 37.31% in year one, and rental yield stands at 12.67% on a $249,999 basis. Equity gained on principal adds $1,613/yr, and 5% annual appreciation accumulates to $69,070 by year five. Five-year ROI measures 195.57% and total cumulative return in cash reaches $162,082. For financing, Ziffy Mortgage’s DSCR program evaluates $2,640/mo property income against a $1,224/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1957
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83851, Plummer, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 873 (100%) |
| Owner Occupied HU | 495 (56.7%) |
| Renter Occupied HU | 174 (19.9%) |
| Vacant Housing Units | 204 (23.4%) |
| Median Home Value | $378,972 |
| Average Home Value | $412,136 |
Housing Distribution
Address Breakdown
Residential
446
Single Family
431
Multi-Family
15
Businesses
74
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mandi Knapp • St Maries Realty
Mls Name: Coeur d'Alene MLS
Mls Provider:
Mls ID: #24-8765
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.