77 Revere DriveBohemiaNY11782
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bohemia at 77 Revere Drive, Bohemia, NY, 11782 earns $335/mo cash flow from $3,600/mo rent with a $2,393/mo payment. Total monthly income totals $3,600/mo, and annual cash flow totals $4,019/yr on $162,104 capital. ROI tracks 22.39% on current figures, and rental yield reads 8.83% at a $489,000 purchase. Equity gained on principal adds $3,155/yr, and 5% annual appreciation supports $135,102 over five years. Five-year ROI reaches 116.76% and total cumulative return in cash sums $189,274. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,600/mo property income instead of your personal income.
Single Family
Built in 1985
2,178 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11782, Sayville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,215 (100%) |
| Owner Occupied HU | 4,657 (64.5%) |
| Renter Occupied HU | 1,127 (15.6%) |
| Vacant Housing Units | 1,431 (19.8%) |
| Median Home Value | $649,913 |
| Average Home Value | $684,253 |
Housing Distribution
Address Breakdown
Residential
5,761
Single Family
5,260
Multi-Family
501
Businesses
618
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices