169 Northside RoadWading RiverNY11792
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Wading River at 169 Northside Road, Wading River, NY, 11792 offers a 10.27% rental yield on a $417,000 purchase with $3,570/mo rent. Total monthly income registers $3,570/mo, and a $2,041/mo payment leaves $785/mo available for distribution. Annual cash flow reaches $9,424/yr on $138,236 to close, and return on cash invested stands at 26.73% in year one. Equity gained on principal adds $2,691/yr while 5% annual appreciation supports $115,209 over five years. Portfolio math shows five-year ROI at 140.06% and total cumulative return in cash at $193,609. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,570/mo property income against a $2,041/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1962
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11792, Wading River, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,295 (100%) |
| Owner Occupied HU | 2,712 (82.3%) |
| Renter Occupied HU | 205 ( 6.2%) |
| Vacant Housing Units | 378 (11.5%) |
| Median Home Value | $662,509 |
| Average Home Value | $707,664 |
Housing Distribution
Address Breakdown
Residential
3,011
Single Family
3,011
Multi-Family
0
Businesses
319
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jordan B. Klein • Alexander Madison Realty Inc
Mls Name: OneKey MLS
Mls ID: #916972