77 Maplewood DriveShelburneVT05482
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Shelburne at 77 Maplewood Drive, Shelburne, VT, 05482 generates $4,444/mo in rent and, after a $3,254/mo payment, leaves $21/mo in cash flow. Total monthly income is $4,444/mo, and annual cash flow is $251/yr on $218,752 invested. Return on cash invested sits at 20.17% in year one, and rental yield is 8.02% on a $664,900 entry. Equity gained on principal adds $4,290/yr, while 5% annual appreciation builds toward $183,700 over five years. Five-year ROI reaches 104.85% and total cumulative return in cash sums $229,356. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,444/mo property income rather than buyer’s personal income.
Single Family
Built in 1985
0.64 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05482, Shelburne, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,743 (100%) |
| Owner Occupied HU | 2,689 (71.8%) |
| Renter Occupied HU | 819 (21.9%) |
| Vacant Housing Units | 235 ( 6.3%) |
| Median Home Value | $654,963 |
| Average Home Value | $702,437 |
Housing Distribution
Address Breakdown
Residential
3,452
Single Family
2,896
Multi-Family
556
Businesses
359
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices