77 Johnson Way LnKimberling CityMO65686
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kimberling City at 77 Johnson Way Ln, Kimberling City, MO, 65686 offers $3,575/mo rent that, after a $2,991/mo payment. Total monthly income is $3,575/mo. Return on cash invested measures 18.27% in year one, and rental yield stands at 7.02% at a $611,000 entry. Equity gained on principal adds $3,943/yr while 5% annual appreciation compounds into $168,808 by year five. Five-year ROI records 94.21% and total cumulative return in cash reaches $189,381. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,575/mo property income versus a $2,991/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1989
0.72 Acres lot
$N/A/sqft
$70 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65686, Kimberling City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,481 (100%) |
| Owner Occupied HU | 1,882 (54.1%) |
| Renter Occupied HU | 335 ( 9.6%) |
| Vacant Housing Units | 1,264 (36.3%) |
| Median Home Value | $309,783 |
| Average Home Value | $402,632 |
Housing Distribution
Address Breakdown
Residential
2,587
Single Family
2,335
Multi-Family
252
Businesses
196
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A