77 Hawk Point Rd, Chapel Hill, NC, 27516 | $139/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
2607 sft

237 Bally Shannon Way, Apex, NC, 27539

4 Bed
3 Bath
2069 sft

105 Arbor Wynds Ct, Holly Springs, NC, 27540

3 Bed
3 Bath
2099 sft

Newnan Plan, Prestwick, Apex, NC, 27523

3 Bed
3 Bath
2209 sft

1012 Carraway Ln, Durham, NC, 27703

Nearby investment properties with comparable prices

3 Bed
4 Bath
1858 sft

504 Light Oak Way, Apex, NC, 27539

4 Bed
3 Bath
2279 sft

346 Shiloh Way, Mebane, NC, 27302

3 Bed
3 Bath
1794 sft

4712 Rockport Dr, Durham, NC, 27703

4 Bed
4 Bath
2184 sft

1502 Tamarisk Ln, Durham, NC, 27703

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Chapel Hill at 77 Hawk Point Rd, Chapel Hill, NC, 27516 uses $153,153 cash to close to unlock $1,663/yr annual cash flow and $139/mo monthly cash flow. Total monthly income runs $3,154/mo, and a $2,261/mo payment keeps the spread at $139/mo. Purchase price stands at $462,000, and rental yield measures 8.19% with $3,154/mo rent. Return on cash invested shows 20.99% in year one, and 5% annual appreciation builds toward $127,642 over five years. Five-year ROI reaches 109.11% and total cumulative return in cash records $167,105. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,154/mo property income covering a $2,261/mo payment rather than investor’s personal income.

Single Family

Built in 2018

3,049 sqft lot

$N/A/sqft

$200 monthly HOA