77 Dow Pl APT 111San FranciscoCA94107
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Francisco at 77 Dow Pl APT 111, San Francisco, CA, 94107 uses $229,971 cash to close to unlock $17,761/yr annual cash flow and $1,480/mo monthly cash flow. Total monthly income runs $5,804/mo, and a $3,421/mo payment keeps the spread at $1,480/mo. Purchase price stands at $699,000, and rental yield measures 9.96% with $5,804/mo rent. Return on cash invested shows 27.78% in year one, and 5% annual appreciation builds toward $193,121 over five years. Five-year ROI reaches 145.04% and total cumulative return in cash records $333,554. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,804/mo property income covering a $3,421/mo payment rather than investor’s personal income.
Condo
Built in 2002
0.44 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94107, San Francisco, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,203 (100%) |
| Owner Occupied HU | 6,092 (30.2%) |
| Renter Occupied HU | 11,845 (58.6%) |
| Vacant Housing Units | 2,266 (11.2%) |
| Median Home Value | $1,350,357 |
| Average Home Value | $1,400,728 |
Housing Distribution
Address Breakdown
Residential
17,811
Single Family
4,303
Multi-Family
13,508
Businesses
2,373
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michelle Ye • The Agency
Mls Name: SFAR
Mls ID: #425071015