77 Daniels DrTrentonGA30752
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowFew Trenton rentals match the income profile of 77 Daniels Dr, Trenton, GA, 30752. Listed at $125,000, gross rent is $2,323/mo and net cash flow is $1,562/mo, a 22.3% yield well above national averages. DSCR 4.13 means Ziffy Mortgage can approve your loan on the property's income alone, bypassing personal income verification. The 5% annual appreciation trend adds $34,535 by year five with $1,151/yr in annual principal reduction, projecting $147,931 in total cumulative return.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 22.3% | 8.0% |
| Monthly Cash Flow | $1,562 | $350 |
City averages based on Trenton market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,323 |
| Total Monthly Debt Service | $711 |
| DSCR Ratio | 3.27x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 2000
1.70 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30752, Trenton, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,364 (100%) |
| Owner Occupied HU | 2,810 (64.4%) |
| Renter Occupied HU | 1,018 (23.3%) |
| Vacant Housing Units | 536 (12.3%) |
| Median Home Value | $172,759 |
| Average Home Value | $198,269 |
Housing Distribution
Address Breakdown
Residential
3,856
Single Family
3,773
Multi-Family
83
Businesses
334
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 2000
1.70 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30752, Trenton, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,364 (100%) |
| Owner Occupied HU | 2,810 (64.4%) |
| Renter Occupied HU | 1,018 (23.3%) |
| Vacant Housing Units | 536 (12.3%) |
| Median Home Value | $172,759 |
| Average Home Value | $198,269 |
Housing Distribution
Address Breakdown
Residential
3,856
Single Family
3,773
Multi-Family
83
Businesses
334
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices