Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Lytle at 77 Cielo, Lytle, TX, 78052 offers $1,591/mo rent that, after a $1,126/mo payment. Total monthly income is $1,591/mo. Return on cash invested measures 19.2% in year one, and rental yield stands at 8.3% at a $230,000 entry. Equity gained on principal adds $1,484/yr while 5% annual appreciation compounds into $63,545 by year five. Five-year ROI records 100.33% and total cumulative return in cash reaches $76,495. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,591/mo property income versus a $1,126/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Manufactured
Built in 2024
0.73 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78052, Lytle, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,848 (100%) |
| Owner Occupied HU | 2,135 (75.0%) |
| Renter Occupied HU | 474 (16.6%) |
| Vacant Housing Units | 239 ( 8.4%) |
| Median Home Value | $188,874 |
| Average Home Value | $216,367 |
Residential
1,766
Single Family
1,765
Multi-Family
1
Businesses
241
Date | Event | Price |
|---|---|---|
| 2025-09-02 | Listed for sale | $230,000 |
| 2021-08-03 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-02 | $1243.30 | 6.67% | $69,960 | N/A |
| 2023-09-02 | $1165.52 | -11.69% | $69,960 | N/A |
| 2022-09-02 | $1319.81 | -5.60% | $69,960 | N/A |
Listed by: Loribeth Guerrero • Bray Real Estate Group- San Antonio
Mls Name: LERA MLS
Mls Provider:
Mls ID: #1897267
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
