77 Beacon Ct #1BrooklynNY11229
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brooklyn at 77 Beacon Ct #1, Brooklyn, NY, 11229 with 5% annual appreciation on a $768,000 basis while $7,085/mo rent supports operations. Total monthly income totals $7,085/mo and a $3,759/mo payment preserves $1,956/mo for cash returns. Annual cash flow comes to $23,477/yr on $252,672 deployed, and return on cash invested reaches 29.35% in year one. Equity gained on principal adds $4,956/yr, and five-year appreciation sums $212,184 alongside rental yield of 11.07%. Five-year ROI measures 154.1% and total cumulative return in cash totals $389,357.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $7,085/mo property income versus a $3,759/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1920
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11229, Brooklyn, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,898 (100%) |
| Owner Occupied HU | 13,087 (39.8%) |
| Renter Occupied HU | 17,854 (54.3%) |
| Vacant Housing Units | 1,957 ( 5.9%) |
| Median Home Value | $849,561 |
| Average Home Value | $904,894 |
Housing Distribution
Address Breakdown
Residential
28,358
Single Family
12,061
Multi-Family
16,297
Businesses
1,887
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices