76915 Roadrunner Dr, Indian Wells, CA, 92210 | $452/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
3763 sft

38 Calle Del Norte, Rancho Mirage, CA, 92270

2 Bed
2 Bath
1371 sft

80943 Via Puerta Azul, La Quinta, CA, 92253

2 Bed
3 Bath
1890 sft

1346 Bacall Way, Palm Springs, CA, 92262

3 Bed
3 Bath
1592 sft

3735 E Camino San Simeon, Palm Springs, CA, 92264

Nearby investment properties with comparable prices

Residence 2430 Plan, The Collection at Campanile

4 Bed
3 Bath
2430 sft

Residence 2430 Plan, The Collection at Campanile, Cathedral City, CA, 92234

3 Bed
3 Bath
2446 sft

81975 Vida Bella Dr, La Quinta, CA, 92253

4 Bed
3 Bath
2457 sft

145 Via Palermo, Cathedral City, CA, 92234

Residence 2457 Plan, The Collection at Campanile

4 Bed
3 Bath
2457 sft

Residence 2457 Plan, The Collection at Campanile, Cathedral City, CA, 92234

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Indian Wells at 76915 Roadrunner Dr, Indian Wells, CA, 92210 uses $259,877 cash to close to unlock $5,421/yr annual cash flow and $452/mo monthly cash flow. Total monthly income runs $5,338/mo, and a $3,866/mo payment keeps the spread at $452/mo. Purchase price stands at $789,900, and rental yield measures 8.11% with $5,338/mo rent. Return on cash invested shows 22.15% in year one, and 5% annual appreciation builds toward $218,235 over five years. Five-year ROI reaches 114.79% and total cumulative return in cash records $298,325. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,338/mo property income covering a $3,866/mo payment rather than investor’s personal income.

Condo

Built in 1972

4,791 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 92210, Indian Wells, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,348 (100%)
Owner Occupied HU	2,192 (41.0%)
Renter Occupied HU	547 (10.2%)
Vacant Housing Units	2,609 (48.8%)
Median Home Value	$952,437
Average Home Value	$1,123,372