Residence 2430 Plan, The Collection at Campanile, Cathedral City, CA, 92234 | $1,424/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
2146 sft

25504 Cedar Glen Dr, Idyllwild, CA, 92549

3 Bed
4 Bath
2403 sft

56365 Riviera, La Quinta, CA, 92253

2 Bed
2 Bath
1325 sft

72750 Citrus Ct, Palm Desert, CA, 92260

3 Bed
2 Bath
1712 sft

40072 Silktree Ct, Palm Desert, CA, 92260

Nearby investment properties with comparable prices

4 Bed
2 Bath
1959 sft

83-806 Calle Moreno, Coachella, CA, 92236

2 Bed
1 Bath
689 sft

53650 Country Club Dr, Idyllwild, CA, 92549

4 Bed
3 Bath
2526 sft

79879 Coatbridge Ct, Indio, CA, 92203

3 Bed
2 Bath
1913 sft

142 Via Palermo, Cathedral City, CA, 92234

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Cathedral City at Residence 2430 Plan, The Collection at Campanile, Cathedral City, CA, 92234 offers a 9.97% rental yield on a $671,530 purchase with $5,578/mo rent. Total monthly income registers $5,578/mo, and a $3,287/mo payment leaves $1,424/mo available for distribution. Annual cash flow reaches $17,083/yr on $220,933 to close, and return on cash invested stands at 27.79% in year one. Equity gained on principal adds $4,333/yr while 5% annual appreciation supports $185,531 over five years. Portfolio math shows five-year ROI at 145.08% and total cumulative return in cash at $320,525. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,578/mo property income against a $3,287/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 92234, Cathedral City, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	23,545 (100%)
Owner Occupied HU	12,100 (51.4%)
Renter Occupied HU	6,816 (28.9%)
Vacant Housing Units	4,629 (19.7%)
Median Home Value	$574,412
Average Home Value	$608,642