7682 S Steele StreetCentennialCO80122
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Centennial at 7682 S Steele Street, Centennial, CO, 80122 priced at $420,000 pairs $3,274/mo rent with $336/mo cash flow after a $2,056/mo payment. Total monthly income equals $3,274/mo, and annual cash flow comes to $4,036/yr on $139,230 invested. Return on cash invested is 22.81% in year one, and rental yield stands at 9.35% on a $420,000 basis. Equity gained on principal adds $2,710/yr, and 5% annual appreciation accumulates to $116,038 by year five. Five-year ROI measures 119.46% and total cumulative return in cash reaches $166,327. For financing, Ziffy Mortgage’s DSCR program evaluates $3,274/mo property income against a $2,056/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 1983
N/A lot
$N/A/sqft
$420 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80122, Littleton, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,130 (100%) |
| Owner Occupied HU | 10,154 (77.3%) |
| Renter Occupied HU | 2,648 (20.2%) |
| Vacant Housing Units | 328 ( 2.5%) |
| Median Home Value | $659,633 |
| Average Home Value | $698,545 |
Housing Distribution
Address Breakdown
Residential
13,076
Single Family
11,406
Multi-Family
1,670
Businesses
846
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jacqui Beek • HomeSmart
Mls Name: REcolorado
Mls Provider:
Mls ID: #9227602
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)