7661 Gray WayWestminsterCO80003
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Westminster at 7661 Gray Way, Westminster, CO, 80003 uses $160,413 cash to close to unlock $2,980/yr annual cash flow and $248/mo monthly cash flow. Total monthly income runs $3,068/mo, and a $2,368/mo payment keeps the spread at $248/mo. Purchase price stands at $483,900, and rental yield measures 7.61% with $3,068/mo rent. Return on cash invested shows 21.77% in year one, and 5% annual appreciation builds toward $133,693 over five years. Five-year ROI reaches 112.35% and total cumulative return in cash records $180,221. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,068/mo property income covering a $2,368/mo payment rather than investor’s personal income.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80003, Arvada, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,474 (100%) |
| Owner Occupied HU | 9,363 (69.5%) |
| Renter Occupied HU | 3,634 (27.0%) |
| Vacant Housing Units | 477 ( 3.5%) |
| Median Home Value | $593,100 |
| Average Home Value | $648,002 |
Housing Distribution
Address Breakdown
Residential
14,299
Single Family
12,144
Multi-Family
2,155
Businesses
695
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A