7649 Mary McCoy Dr, Horn Lake, MS, 38637 | $378/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1968 sft

371 N Mendenhall Rd, Memphis, TN, 38117

3 Bed
2 Bath
1427 sft

4850 Flamingo Rd, Memphis, TN, 38117

2 Bed
2 Bath
1783 sft

380 N Island Dr APT 105, Memphis, TN, 38103

4 Bed
3 Bath
1745 sft

4908 Sunset Harbor Cv, Horn Lake, MS, 38637

Nearby investment properties with comparable prices

3 Bed
2 Bath
1717 sft

7720 Ferndale Dr, Olive Branch, MS, 38654

3 Bed
2 Bath
1880 sft

3128 Leatherman Dr, Lake Cormorant, MS, 38641

4 Bed
3 Bath
2247 sft

5643 Eagleston Dr, Olive Branch, MS, 38654

4 Bed
2 Bath
2108 sft

132 Morningside Dr, Marion, AR, 72364

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Horn Lake at 7649 Mary McCoy Dr, Horn Lake, MS, 38637 listed at $369,750 pairs $2,641/mo rent with a $1,810/mo payment to leave $378/mo cash flow. Total monthly income runs $2,641/mo, and annual cash flow reaches $4,537/yr on $122,572 cash to close. Return on cash invested measures 23.61% in year one, and rental yield registers 8.57% at a $369,750 basis. Equity gained on principal adds $2,386/yr, and annual property appreciation at 5% supports $102,155 by year five. Five-year ROI tracks 122.63% and total cumulative return in cash totals $150,311. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,641/mo property income relative to a $1,810/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2024

0.72 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 38637, Horn Lake, MS area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,770 (100%)
Owner Occupied HU	6,439 (59.8%)
Renter Occupied HU	3,658 (34.0%)
Vacant Housing Units	673 ( 6.2%)
Median Home Value	$174,352
Average Home Value	$194,142